Assuming your math adds up (I'm far too lazy for that), thanks for doing that. I think your projections are spot on, save a few hundred K. Assuming guys are willing to sign for a bit of a hometown discount. I'm hoping we can get Jake for $2.5 though. Josh Leivo money. I'm assuming you left Leivo off your team?
I was curious and very skeptical that we'd be able to re-sign everyone without trading significant prospects/picks. We'd definitely need to retain money at the minimum. It would be a godsend if we sent Loui down and eventually terminated his contract, but it's not something you can count on.