As of today we have $30,510,836 in cap space with Boeser, Edler, Leivo to sign still. If we move Sutter ($4.375M), Tanev ($4.45M), Spooner ($3.1M), Baertschi ($3.36M), Eriksson ($6M), and Schaller (1.9M) that bumps us up to $53,702,502 in cap space.
Let’s say Boeser gets 7.5x8, Edler 4x2, and Leivo 1.5x2. That would leave us with $40,702,502 remaining for free agency. That would be pretty exciting.